– Reports Fourth Quarter Net Income of $0.37 per Diluted Share –
– Establishes Guidance for Full Year 2019 –
NEW YORK--(BUSINESS WIRE)--
VICI Properties Inc. (NYSE: VICI) (“VICI Properties” or the “Company”),
an experiential real estate investment trust, today reported results for
the quarter and year ended December 31, 2018.
Fourth Quarter 2018 Financial Results Summary
1
-
Revenues were $226.0 million for the quarter ended December 31, 2018
and included $218.5 million of real property revenues, compared to
$187.6 million for the quarter ended December 31, 20171,
which included $181.3 million of real property revenues.
-
Net income attributable to common stockholders was $142.5 million, or
$0.37 per diluted share for the quarter ended December 31, 2018,
compared to $42.7 million, or $0.19 per diluted share, for the quarter
ended December 31, 2017.
-
NAREIT-defined Funds From Operations (“FFO”) attributable to common
stockholders was $142.5 million, or $0.37 per diluted share, for the
quarter ended December 31, 2018, compared to $42.7 million, or $0.19
per diluted share, for the quarter ended December 31, 2017.
-
Adjusted Funds From Operations (“AFFO”) attributable to common
stockholders was $139.9 million, or $0.36 per diluted share for the
quarter ended December 31, 2018, compared to $84.1 million, or $0.37
per diluted share for the quarter ended December 31, 2017.
Full Year 2018 Financial Results Summary
-
Revenues were $898.0 million and included $870.8 million of real
property revenues.
-
Net income attributable to common stockholders was $523.6 million, or
$1.43 per diluted share.
-
FFO attributable to common stockholders was $523.6 million, or $1.43
per diluted share.
-
AFFO attributable to common stockholders was $525.6 million, or $1.43
per diluted share.
Fourth Quarter 2018 Acquisitions and Portfolio Activity
-
On November 13, 2018, the Company entered into definitive agreements
pursuant to which VICI Properties will acquire the land and real
estate assets of the Greektown Casino-Hotel (“Greektown”), located in
downtown Detroit, Michigan, for $700.0 million in cash, and Penn
National Gaming, Inc. (“Penn National”) will acquire the operating
assets of Greektown for $300.0 million in cash. The transaction is
subject to regulatory approvals and customary closing conditions and
is expected to close in mid-2019. Upon closing, Penn National will
enter into a triple-net lease agreement with the Company. The lease
will have an initial total annual rent of $55.6 million and an initial
term of 15 years, with four five-year renewal options. The tenant’s
obligations under the lease will be guaranteed by Penn National and
certain of its subsidiaries.
-
On December 26, 2018, the Company completed the previously announced
transaction with Caesars Entertainment Corporation (“Caesars”) to
acquire the land and real estate assets of Harrah’s Philadelphia
Casino and Racetrack (“Harrah’s Philadelphia”) for $241.5 million,
which was reduced by $159.0 million to reflect the aggregate net
present value of the Lease Modifications (as defined below), resulting
in a net cash consideration of $82.5 million, excluding transaction
costs. The Harrah’s Philadelphia property provides for initial annual
rent of $21.0 million and is included in the Non-CPLV Lease (as
defined below) pursuant to the Lease Modifications.
-
On December 26, 2018, in connection with the closing of the Harrah’s
Philadelphia acquisition, the Company and Caesars amended certain
provisions in the four existing lease agreements currently in place
between the parties, commonly referred to as the CPLV Lease, Non-CPLV
Lease, Joliet Lease and HLV Lease, to realign certain of the lease
terms (collectively, the “Lease Modifications”). Among other
modifications, the Company added a 1.5% annual escalator to the
Non-CPLV and Joliet Leases commencing in lease year two, which was
retroactive to November 1, 2018.
_____________________________
1 All references to the quarter ended December 31, 2017
represent the 87-day period from the Company’s formation on October 6,
2017 through December 31, 2017.
Fourth Quarter 2018 Capital Markets Activity
-
On November 19, 2018, the Company completed a primary follow-on
offering of 34,500,000 shares of common stock at an offering price of
$21.00 per share for an aggregate offering value of $724.5 million,
resulting in net proceeds of $694.2 million. The Company intends to
utilize a portion of the net proceeds from the offering to fund the
aggregate purchase price of $700.0 million for the acquisition of
Greektown.
-
On December 19, 2018 the Company entered into an equity distribution
agreement, or ATM Agreement, pursuant to which it may sell common
stock, from time to time, up to an aggregate sales price of $750.0
million.
Subsequent to Year End
-
On January 2, 2019, the Company completed the previously announced
acquisition of the land and real estate assets of the Margaritaville
Resort Casino, located in Bossier City, Louisiana, for $261.1 million
in cash, with Penn National acquiring the operating assets of the
Margaritaville Resort Casino for approximately $115.0 million in cash.
Simultaneous with the closing of this transaction, Penn National
entered into a triple-net lease agreement with the Company. The lease
has an initial total annual rent of approximately $23.2 million and an
initial term of 15 years, with four five-year renewal options. The
tenant’s obligations under the lease are guaranteed by Penn National
and certain of its subsidiaries.
-
Subsequent to year end, on January 3, 2019, the Company entered into
two interest rate swap transactions having an aggregate notional
amount of $500.0 million with an effective date of January 22, 2019
and a termination date of January 22, 2021. These transactions
effectively fix the LIBOR component of the interest rate on $500.0
million of the outstanding debt under the Company’s Term Loan B
Facility at a weighted rate of 2.38%. Subsequent to the effectiveness
and for the duration of the interest rate swap transactions (taking
into account the existing swap agreements on an additional $1.5
billion of outstanding debt), the Company is only subject to interest
rate risk on $100.0 million of variable rate debt, representing 2.4%
of the Company’s outstanding indebtedness.
Edward Pitoniak, Chief Executive Officer of VICI Properties, said, “This
quarter marks the end of what has been a monumental first, full fiscal
year for VICI Properties. Since formation, we have raised approximately
$3.1 billion in equity capital to fortify our balance sheet and fund
accretive acquisitions. We have announced or closed on approximately
$2.7 billion of transactions adding over $220 million in rent
accretively, all while preserving the three call option properties for
additional future growth. We have enhanced our portfolio by increasing
our geographic diversity and expanding into top regional urban gaming
markets, as well as increasing our footprint on the Las Vegas Strip, a
market with some of the most productive real estate in the world. We
have also begun to diversify our tenant base by adding Penn National, a
best-in-class operator.”
Mr. Pitoniak continued, “Our balance sheet is in great shape, with one
of the lowest leverage levels in the Triple Net sector, and our strategy
and execution have been well received by the capital markets. During
2018, we completed our $1.4 billion upsized IPO in February, the fourth
largest REIT IPO ever, and then in November 2018 we completed a $725
million follow-on equity offering, the largest-ever first follow-on of
primary shares by an American REIT. We also amended our foundational
leases to enhance our organic growth in the near term, while protecting
against volatility in our rental income over the long term. The key
reason we’ve been able to accomplish so much in such a short time period
is that we have built one of the most energetic and high-performing
management/governance teams in the American REIT sector. As we begin
2019, we are well capitalized and excited about our growth prospects and
intend to continue to execute on our goal of delivering consistent and
strong total returns to our common stockholders.”
Balance Sheet and Capital Markets Activity
As of December 31, 2018, the Company had $4.1 billion in total debt and
approximately $1.5 billion in liquidity comprised of $577.9 million in
cash and cash equivalents, $520.9 million of short-term investments and
$400.0 million of availability under the Revolving Credit Facility. The
Company’s outstanding indebtedness as of December 31, 2018 was as
follows:
|
|
|
|
|
|
($ in millions)
|
|
|
|
December 31, 2018
|
|
Revolving Credit Facility
|
|
|
|
$
|
—
|
|
Term Loan B Facility
|
|
|
|
2,100.0
|
|
CPLV CMBS Debt
|
|
|
|
1,550.0
|
|
Second Lien Notes
|
|
|
|
498.5
|
|
Total debt outstanding, face value
|
|
|
|
$
|
4,148.5
|
|
Cash and cash equivalents
|
|
|
|
$
|
577.9
|
|
Short-term investments
|
|
|
|
$
|
520.9
|
|
|
|
|
|
|
Of the $2.1 billion outstanding under the Term Loan B Facility as of
December 31, 2018, approximately $1.5 billion was fixed-rate debt
subject to an existing hedge, and the remaining $600.0 million was
floating-rate debt. With respect to the remaining $2.0 billion of
outstanding debt, the entire amount is fixed-rate debt. As previously
mentioned, on January 3, 2019 the Company entered into two interest rate
swap transactions fixing a notional amount of $500.0 million under the
Term Loan B Facility and, as a result, the Company’s unhedged variable
rate debt was reduced to $100.0 million. Subsequent to the effective
date of the hedge on January 22, 2019, a one percent increase or
decrease in the annual interest rate on the Company’s unhedged variable
rate borrowings of $100.0 million would increase or decrease annual cash
interest expense by approximately $1.0 million.
Dividends
On December 13, 2018, the Company declared a cash dividend of $0.2875
per share of common stock for the period from October 1, 2018 to
December 31, 2018, based on an annual distribution rate of $1.15 per
share. The dividend was paid on January 10, 2019 to stockholders of
record as of the close of business on December 28, 2018.
2019 Guidance
The Company is providing estimated net income and AFFO per share
guidance for the full year 2019. The Company estimates that net income
attributable to common stockholders for the year ending December 31,
2019 will be between $1.45 and $1.48 per diluted share. The Company
estimates AFFO per share for the year ending December 31, 2019 will be
between $1.47 and $1.50 per diluted share.
The following is a summary of the Company’s full year 2019 guidance:
|
|
|
|
|
|
|
|
For the Year Ending December 31, 2019:
|
|
|
|
Low
|
|
High
|
|
Estimated net income attributable to common stockholders per diluted
share
|
|
|
|
$1.45
|
|
$1.48
|
|
Estimated real estate depreciation per diluted share
|
|
|
|
—
|
|
—
|
|
Estimated Funds From Operations (FFO) per diluted share
|
|
|
|
$1.45
|
|
$1.48
|
|
Estimated direct financing lease adjustments per diluted share
|
|
|
|
(0.02)
|
|
(0.02)
|
|
Estimated loss on extinguishment of debt, acquisition and
transaction costs, non- cash stock-based compensation,
amortization of debt issuance costs and OID, other
depreciation, capital expenditures and impairment charges per
diluted share
|
|
|
|
0.04
|
|
0.04
|
|
Estimated Adjusted Funds From Operations (AFFO) per diluted share
|
|
|
|
$1.47
|
|
$1.50
|
|
|
|
|
|
|
|
The estimates set forth above reflect management’s view of current and
future market conditions, including assumptions with respect to the
earnings impact of the events referenced in this release and otherwise
to be referenced during the conference call referred to below. These
estimates do not include the impact on operating results from currently
pending (including the Greektown transaction) or possible future
acquisitions or dispositions, capital markets activity, or other
non-recurring transactions. The estimates set forth above may be subject
to fluctuations as a result of several factors and there can be no
assurance that the Company’s actual results will not differ materially
from the estimates set forth above.
Supplemental Information
In addition to this release, the Company has furnished Supplement
Financial Information, which is available on our website. This
additional information is being provided as a supplement to the
information in this release and other filings with the SEC. The Company
has no obligation to update any of the guidance or other information
provided to conform to actual results or changes in the Company’s
portfolio, capital structure or future expectations.
Conference Call and Webcast
The Company will host a conference call and audio webcast on Friday,
February 15, 2019 at 10:00 a.m. Eastern Time (ET). The conference call
can be accessed by dialing 833-227-5837 (domestic) or 647-689-4064
(international). An audio replay of the conference call will be
available from 3:00 p.m. ET on February 15, 2019 until midnight ET on
February 22, 2019 and can be accessed by dialing 800-585-8367 (domestic)
or 416-621-4642 (international) and entering the passcode 9888266.
A live audio webcast of the conference call will be available through
the “Investors” section of the Company’s website, www.viciproperties.com,
on February 15, 2019, beginning at 10:00 a.m. ET. A replay of the
webcast will be available shortly after the call on the Company’s
website and will continue for one year.
About VICI Properties
VICI Properties is an experiential real estate investment trust that
owns one of the largest portfolios of market-leading gaming, hospitality
and entertainment destinations, including the world-renowned Caesars
Palace. VICI Properties’ national, geographically diverse portfolio
consists of 22 gaming facilities comprising approximately 39 million
square feet and features approximately 14,800 hotel rooms and
approximately 150 restaurants, bars and nightclubs. Its properties are
leased to Caesars Entertainment Corporation and Penn National Gaming,
two industry leading gaming and hospitality operators. VICI Properties
also owns four championship golf courses and 34 acres of undeveloped
land adjacent to the Las Vegas Strip. VICI Properties’ strategy is to
create the nation’s highest quality and most productive experiential
real estate portfolio. For additional information, please visit www.viciproperties.com
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of the federal securities laws. You can identify these
statements by our use of the words “assumes,” “believes,” “estimates,”
“expects,” “guidance,” “intends,” “plans,” “projects,” and similar
expressions that do not relate to historical matters. All statements
other than statements of historical fact are forward-looking statements.
You should exercise caution in interpreting and relying on
forward-looking statements because they involve known and unknown risks,
uncertainties, and other factors which are, in some cases, beyond the
Company’s control and could materially affect actual results,
performance, or achievements. Among those risks, uncertainties and other
factors are risks that the Company may not achieve the benefits
contemplated by the acquisition of the real estate assets; and risks
that not all potential risks and liabilities have been identified in the
Company’s due diligence. Although the Company believes that in making
such forward-looking statements its expectations are based upon
reasonable assumptions, such statements may be influenced by factors
that could cause actual outcomes and results to be materially different
from those projected. The Company cannot assure you that the assumptions
upon which these statements are based will prove to have been correct.
Additional important factors that may affect the Company’s business,
results of operations and financial position are described from time to
time in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2018, Quarterly Reports on Form 10-Q and the Company’s
other filings with the Securities and Exchange Commission. The Company
does not undertake any obligation to update or revise any
forward-looking statement, whether as a result of new information,
future events, or otherwise, except as may be required by applicable law.
Non-GAAP Financial Measures
This press release presents Funds From Operations (“FFO”), FFO per
share, Adjusted Funds From Operations (“AFFO”), AFFO per share and
Adjusted EBITDA, which are not required by, or presented in accordance
with, generally accepted accounting principles in the United States
(“GAAP”). These are non-GAAP financial measures and should not be
construed as alternatives to net income or as an indicator of operating
performance (as determined in accordance with GAAP). We believe FFO, FFO
per share, AFFO, AFFO per share and Adjusted EBITDA provide a meaningful
perspective of the underlying operating performance of our business.
FFO is a non-GAAP financial measure that is considered a supplemental
measure for the real estate industry and a supplement to GAAP measures.
Consistent with the definition used by The National Association of Real
Estate Investment Trusts (“NAREIT”), we define FFO as net income (or
loss) (computed in accordance with GAAP) excluding gains (or losses)
from sales of property plus real estate depreciation.
AFFO is a non-GAAP financial measure that we use as a supplemental
operating measure to evaluate our performance. We calculate AFFO by
adding or subtracting from FFO direct financing lease adjustments,
transaction costs incurred in connection with the acquisition of real
estate investments, non-cash stock-based compensation expense,
amortization of debt issuance costs and original issue discount, other
non-cash interest expense, non-real estate depreciation (which is
comprised of the depreciation related to our golf course operations),
capital expenditures (which are comprised of additions to property,
plant and equipment related to our golf course operations), impairment
charges and gains (or losses) on debt extinguishment.
We calculate Adjusted EBITDA by adding or subtracting from AFFO interest
expense, net and income tax expense.
These non-GAAP financial measures: (i) do not represent cash flow from
operations as defined by GAAP; (ii) should not be considered as an
alternative to net income as a measure of operating performance or to
cash flows from operating, investing and financing activities; and (iii)
are not alternatives to cash flow as a measure of liquidity. In
addition, these measures should not be viewed as measures of liquidity,
nor do they measure our ability to fund all of our cash needs, including
our ability to make cash distributions to our stockholders, to fund
capital improvements, or to make interest payments on our indebtedness.
Investors are also cautioned that FFO, FFO per share, AFFO, AFFO per
share and Adjusted EBITDA, as presented, may not be comparable to
similarly titled measures reported by other real estate companies,
including REITs due to the fact that not all real estate companies use
the same definitions. Our presentation of these measures does not
replace the presentation of our financial results in accordance with
GAAP.
Reconciliations of net income to FFO, FFO per share, AFFO, AFFO per
share and Adjusted EBITDA are included in this release.
|
|
|
|
|
|
VICI Properties Inc.
|
|
Consolidated Balance Sheets
|
|
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
Assets
|
|
|
|
|
|
Real estate portfolio:
|
|
|
|
|
|
Investments in direct financing leases, net
|
|
$
|
8,916,047
|
|
|
$
|
8,268,643
|
|
Investments in operating leases
|
|
1,086,658
|
|
|
1,110,400
|
|
Land
|
|
95,789
|
|
|
73,600
|
|
Property and equipment used in operations, net
|
|
71,513
|
|
|
74,300
|
|
Cash and cash equivalents
|
|
577,883
|
|
|
183,646
|
|
Restricted cash
|
|
20,564
|
|
|
13,760
|
|
Short-term investments
|
|
520,877
|
|
|
—
|
|
Other assets
|
|
44,037
|
|
|
15,363
|
|
Total assets
|
|
$
|
11,333,368
|
|
|
$
|
9,739,712
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Debt, net
|
|
$
|
4,122,264
|
|
|
$
|
4,785,756
|
|
Accrued interest
|
|
14,184
|
|
|
21,595
|
|
Deferred financing liability
|
|
73,600
|
|
|
73,600
|
|
Deferred revenue
|
|
43,605
|
|
|
68,117
|
|
Dividends payable
|
|
116,287
|
|
|
—
|
|
Other liabilities
|
|
62,406
|
|
|
14,280
|
|
Total liabilities
|
|
4,432,346
|
|
|
4,963,348
|
|
|
|
|
|
|
Stockholders’ equity
|
|
|
|
|
|
Common stock, $0.01 par value, 700,000,000 shares authorized and 404,729,616
and 300,278,938 shares issued and outstanding at December 31, 2018
and December 31, 2017, respectively
|
|
4,047
|
|
|
3,003
|
|
Preferred stock, $0.01 par value, 50,000,000 shares and no shares
outstanding at December 31, 2018 and 2017
|
|
—
|
|
|
—
|
|
Additional paid-in capital
|
|
6,648,430
|
|
|
4,645,824
|
|
Accumulated other comprehensive income
|
|
(22,124
|
)
|
|
—
|
|
Retained earnings
|
|
187,096
|
|
|
42,662
|
|
Total VICI stockholders’ equity
|
|
6,817,449
|
|
|
4,691,489
|
|
Non-controlling interests
|
|
83,573
|
|
|
84,875
|
|
Total stockholders’ equity
|
|
6,901,022
|
|
|
4,776,364
|
|
Total liabilities and stockholders’ equity
|
|
$
|
11,333,368
|
|
|
$
|
9,739,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VICI Properties Inc.
|
|
Consolidated Statement of Operations and Comprehensive Income
|
|
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31, 2018
|
|
Year Ended
December 31, 2018
|
|
Period from October 6
to December 31, 2017
1
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from direct financing leases
|
|
$
|
187,271
|
|
|
$
|
741,564
|
|
|
$
|
150,171
|
|
|
Income from operating leases
|
|
|
11,345
|
|
|
|
47,972
|
|
|
|
11,529
|
|
|
Tenant reimbursement of property taxes
|
|
|
19,918
|
|
|
|
81,240
|
|
|
|
19,558
|
|
|
Golf operations
|
|
|
7,505
|
|
|
|
27,201
|
|
|
|
6,351
|
|
|
Revenues
|
|
|
226,039
|
|
|
|
897,977
|
|
|
|
187,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
4,283
|
|
|
|
24,429
|
|
|
|
9,939
|
|
|
Depreciation
|
|
|
929
|
|
|
|
3,686
|
|
|
|
751
|
|
|
Property taxes
|
|
|
20,212
|
|
|
|
81,810
|
|
|
|
19,558
|
|
|
Golf operations
|
|
|
4,540
|
|
|
|
17,371
|
|
|
|
4,126
|
|
|
Loss on impairment
|
|
|
—
|
|
|
|
12,334
|
|
|
|
—
|
|
|
Acquisition and transaction expenses
|
|
|
393
|
|
|
|
393
|
|
|
|
9,039
|
|
|
Total operating expenses
|
|
|
30,357
|
|
|
|
140,023
|
|
|
|
43,413
|
|
|
Operating income
|
|
|
195,682
|
|
|
|
757,954
|
|
|
|
144,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(54,297
|
)
|
|
|
(212,663
|
)
|
|
|
(63,354
|
)
|
|
Interest income
|
|
|
3,803
|
|
|
|
11,307
|
|
|
|
282
|
|
|
Loss from extinguishment of debt
|
|
|
—
|
|
|
|
(23,040
|
)
|
|
|
(38,488
|
)
|
|
Income before income taxes
|
|
|
145,188
|
|
|
|
533,558
|
|
|
|
42,636
|
|
|
Income tax (expense) / benefit
|
|
|
(557
|
)
|
|
|
(1,441
|
)
|
|
|
1,901
|
|
|
Net income
|
|
$
|
144,631
|
|
|
$
|
532,117
|
|
|
$
|
44,537
|
|
|
Less: Net income attributable to non-controlling interests
|
|
|
(2,090
|
)
|
|
|
(8,498
|
)
|
|
|
(1,875
|
)
|
|
Net income attributable to common stockholders
|
|
$
|
142,541
|
|
|
$
|
523,619
|
|
|
$
|
42,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.37
|
|
|
$
|
1.43
|
|
|
$
|
0.19
|
|
|
Diluted
|
|
$
|
0.37
|
|
|
$
|
1.43
|
|
|
$
|
0.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
385,720,716
|
|
|
|
367,226,395
|
|
|
|
227,828,844
|
|
|
Diluted
|
|
|
385,847,082
|
|
|
|
367,316,901
|
|
|
|
227,985,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_____________________________
1 All references to the quarter ended December 31, 2017
represent the 87-day period from the Company’s formation on October 6,
2017 through December 31, 2017.
|
|
|
|
|
|
|
|
VICI Properties Inc.
|
|
Reconciliation of Net Income to FFO, FFO per Share, AFFO, AFFO
per Share and Adjusted EBITDA
|
|
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31, 2018
|
|
Year Ended
December 31, 2018
|
|
Period from October 6
to December 31, 2017
1
|
|
Net income attributable to common stockholders
|
|
$
|
142,541
|
|
|
$
|
$523,619
|
|
|
$
|
42,662
|
|
|
Real estate depreciation
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
FFO
|
|
|
142,541
|
|
|
|
523,619
|
|
|
|
42,662
|
|
|
Direct financing lease adjustments attributable to common
stockholders
|
|
|
(6,199)
|
|
|
|
(44,852)
|
|
|
|
(8,362)
|
|
|
Loss on extinguishment of debt
|
|
|
—
|
|
|
|
23,040
|
|
|
|
38,488
|
|
|
Loss on impairment
|
|
|
—
|
|
|
|
12,334
|
|
|
|
—
|
|
|
Non-cash stock-based compensation
|
|
|
860
|
|
|
|
2,342
|
|
|
|
1,385
|
|
|
Amortization of debt issuance costs and original issue discount
|
|
|
1,498
|
|
|
|
5,976
|
|
|
|
156
|
|
|
Other depreciation
|
|
|
928
|
|
|
|
3,679
|
|
|
|
751
|
|
|
Capital expenditures
|
|
|
(156
|
)
|
|
|
(899
|
)
|
|
|
(51)
|
|
|
Transaction and acquisition costs
|
|
|
393
|
|
|
|
393
|
|
|
|
9,039
|
|
|
AFFO
|
|
|
139,865
|
|
|
|
525,632
|
|
|
|
84,068
|
|
|
Interest expense, net
|
|
|
48,996
|
|
|
|
195,380
|
|
|
|
62,916
|
|
|
Income tax expense / (benefit)
|
|
|
557
|
|
|
|
1,441
|
|
|
|
(1,901
|
)
|
|
Adjusted EBITDA
|
|
$
|
189,418
|
|
|
$
|
722,453
|
|
|
$
|
145,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
0.37
|
|
|
$
|
1.43
|
|
|
$
|
0.19
|
|
|
FFO per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
0.37
|
|
|
$
|
1.43
|
|
|
$
|
0.19
|
|
|
AFFO per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
0.36
|
|
|
$
|
1.43
|
|
|
$
|
0.37
|
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
385,720,716
|
|
|
|
367,226,395
|
|
|
|
227,828,844
|
|
|
Diluted
|
|
|
385,847,082
|
|
|
|
367,316,901
|
|
|
|
227,985,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_____________________________
1 All references to the quarter ended December 31, 2017
represent the 87-day period from the Company’s formation on October 6,
2017 through December 31, 2017.
View source version on businesswire.com:
https://www.businesswire.com/news/home/20190214005898/en/
Investors:
Investors@viciproperties.com
(646)
949-4631
Or
ICR
Jacques Cornet
Jacques.Cornet@icrinc.com
Media:
PR@viciproperties.com
(646)
949-4631
Or
ICR
Phil Denning and Jason Chudoba
Phil.Denning@icrinc.com,
(646) 277-1258
Jason.Chudoba@icrinc.com
Source: VICI Properties Inc.